Project owners
Update forecast to complete and milestones against the budget they were given. No monthly spreadsheet to send round.
Forecast · Spend · Budget
Solutions / Projects
Budget · Spend · Capex
Project budgets, spend, commitments and forecast to complete, with capex, depreciation and cash flowing straight into the three statements. Project owners update their own numbers, and finance sees the effect the same day.
Connects to your ERP, purchasing and timesheets. Live in hours.
Every stage of a project connected to the group plan as it happens. Pick a stage to see it in AIchieve.
Before anything is approved
Capital cost, phasing and benefits are modelled against the operations and revenue plans they depend on, so NPV, IRR and payback are calculated on the business as it is planned, not on a standalone sheet.
Business Case · Warehouse Automation
£210K
NPV
16.2%
IRR
3.3 yrs
Payback
£1.20M
Capital budget
Cash Flows and Benefits
£K · benefits linked to the operations plan for Manchester · capital phased into cash flow
| £K | Y0 | Y1 | Y2 | Y3 | Y4 | Y5 | Total |
|---|---|---|---|---|---|---|---|
| Capital cost | (1,200) | — | — | — | — | — | (1,200) |
| Labour savings | — | 180 | 250 | 260 | 265 | 270 | 1,225 |
| Throughput margin | — | 130 | 170 | 180 | 190 | 195 | 865 |
| Maintenance | — | (30) | (40) | (40) | (45) | (45) | (200) |
| Net cash flow | (1,200) | 280 | 380 | 400 | 410 | 420 | +690 |
AI Overview
PlannerWarehouse automation clears the 12% hurdle with an IRR of 16.2%. If the throughput gains arrive a year late, payback stretches from 3.3 to 3.8 years.
When a request comes in
Requests route by value, type and department, and each one is checked against remaining budget and cash headroom as it is submitted. Approvers see the effect on the group plan before they sign off.
Project Approvals
4
Requests in pipeline
£207K
Value within plan
£310K
Outside current plan
£112K
CAPEX headroom
Requests and Approval Routes
£K · routed by value, type and department · budget and cash headroom checked on submission
| Request | Dept | Type | £K | Payback | Budget | Stage | |
|---|---|---|---|---|---|---|---|
| Dublin racking upgrade | Operations | Capex | 64 | 2.1 yrs | Within plan | Finance | In review |
| Riyadh DC phase 2 | Operations | Capex | 310 | 14.8% | Not in plan | Executive | To approve |
| Sales CRM rollout | Sales | Opex | 48 | — | Within plan | Complete | Approved |
| Data warehouse | Finance | Capex | 95 | 3.0 yrs | Within plan | Department | Draft |
AI Overview
PlannerRiyadh phase 2 needs £310K that is not in the plan. The £112K of portfolio headroom covers a third of it, so the rest needs a funding decision at the executive review.
Every week
Invoices, purchase orders and timesheets are read from your systems and matched to each project. Actuals and open commitments sit side by side, so a timing difference is never mistaken for an overrun.
Spend & Commitments
£1.26M
Spent to date
£470K
Open commitments
−£67K
H1 timing variance
+£46K
ERP migration
Portfolio Spend vs Budget Phasing
£K · actual to June · purchase orders due from July · £67K behind phasing
Spend by Project
H1 · £K · against budget phasing
| Project | Budget | Actual | Var | POs |
|---|---|---|---|---|
| Riyadh fit out | 380 | 412 | +32 | 96 |
| ERP migration | 250 | 296 | +46 | 88 |
| Warehouse | 650 | 538 | (112) | 270 |
| Carrier switch | 45 | 12 | (33) | 16 |
AI Overview
AnalystPortfolio spend is £67K behind budget phasing, and most of that is timing: warehouse automation is waiting on equipment delivery. ERP migration is spending £46K ahead of its budget.
Every month
Project owners update forecast to complete for their own projects, split between what is committed and what is still an estimate. Finance reviews, approves, and the group plan and cash flow update with it.
Forecast to Complete
£2.20M
Forecast at completion
+£112K
Portfolio variance
£945K
Forecast to complete
1
Owner update to review
Forecast at Completion by Project
£K · owner forecasts split into committed and estimate · flows to the group plan on approval
| Project | Budget | Actual | Cmt | Est | Forecast | Var | |
|---|---|---|---|---|---|---|---|
| Riyadh fit out | 620 | 412 | 96 | 76 | 584 | +36 | Approved |
| ERP migration | 410 | 296 | 88 | 54 | 438 | (28) | To approve |
| Warehouse automation | 1,200 | 538 | 270 | 332 | 1,140 | +60 | Approved |
| Benelux carrier switch | 85 | 12 | 16 | 13 | 41 | +44 | Approved |
AI Overview
PlannerThe ERP migration owner updated the forecast yesterday and it is now £28K over, driven by data migration. Releasing £28K of warehouse contingency covers it without changing group CAPEX.
As assets go live
Spend is split into capital and operating cost by cost line, using your policy. Assets under construction build on the balance sheet, and depreciation starts from the in-service date over the useful life you set.
Capitalisation & Depreciation
£1.91M
CAPEX at completion
£1.08M
Assets under construction
£27K
Depreciation FY2026
£245K
Annual depreciation
Assets and Depreciation
£K · capex and opex split by cost line under your capitalisation policy · depreciation from the in-service date
| Project | Capex | AUC | In service | Life | Annual | FY26 |
|---|---|---|---|---|---|---|
| Riyadh fit out | 540 | 380 | Sep | 10 yrs | 54 | 18 |
| ERP migration | 262 | 180 | Nov | 5 yrs | 52 | 9 |
| Warehouse automation | 1,110 | 520 | Jan FY27 | 8 yrs | 139 | — |
| Benelux carrier switch | — | — | Expensed | — | — | — |
AI Overview
AnalystDepreciation steps up to £245K a year once all three assets are in service. Moving the Riyadh in-service date to October takes £5K out of this year's charge.
Each person works on their part of the same numbers, so the portfolio, the forecast and the group plan never drift apart.
Update forecast to complete and milestones against the budget they were given. No monthly spreadsheet to send round.
Forecast · Spend · Budget
See every project's spend, commitments and forecast together, with the ones drifting from budget flagged early.
Portfolio · Commitments · Risk
Get capex, opex, depreciation and cash straight into the group plan, coded the way the ledger expects.
Capex · Depreciation · Cash
Compare funding options with their full financial and operational effect before the investment decision.
Scenarios · Returns · Headroom
Spend is split into capital and operating cost as it is coded. Capital builds assets and then depreciation, operating cost lands in the P&L, and both reach cash flow when they are paid. Nothing is rekeyed into the group plan.
Capital
£1.91M
Builds assets, then depreciation
Operating
£291K
Expensed as incurred
BSBalance sheet
P&LProfit and loss
CFCash flow
Each cost line is classified under your capitalisation policy as it arrives from the ERP, not reclassified at month end.
Assets move from under construction to fixed assets on the in-service date, and depreciation follows over the useful life you set.
Payment timing comes from purchase orders and invoices, so the cash flow shows when money actually leaves, project by project.
Defer a project, add one or change its phasing, and see capital spend, depreciation, cash and the operational effect side by side. The base plan stays untouched until you promote a version.
Portfolio Scenarios
£1.91M
Capital spend FY2026
£1.63M
Capital spend FY2026
£2.22M
Capital spend FY2026
3
Statements regenerated
Portfolio Scenario Comparison
FY2026 · P&L, balance sheet and cash flow regenerated for each version · operational effect from the operations plan
| Measure | Base plan | A · Defer warehouse one quarter | B · Add Riyadh phase 2 in Q4 | ||
|---|---|---|---|---|---|
| FY2026 | Value | vs base | Value | vs base | |
| CF Capital spend £K | 1,912 | 1,634 | (278) | 2,222 | +310 |
| BS Net cash, December £K | 1,840 | 2,118 | +278 | 1,530 | (310) |
| CF Cash runway | 14.2 mo | 15.9 mo | +1.7 | 12.6 mo | (1.6) |
| P&L Depreciation FY2027 £K | 245 | 210 | (35) | 276 | +31 |
| OPS Manchester go live | Jan | Apr | +1 qtr | Jan | — |
| OPS Riyadh peak utilisation | 120% | 120% | — | 94% | (26 pts) |
| Plan of record | Current | Version | Version | ||
AI Overview
PlannerDeferring warehouse automation one quarter frees £278K of cash this year, but leaves Manchester on third party overflow for three more months. Riyadh phase 2 brings KSA peak utilisation from 120% to 94%.
Anything not covered here, we would rather answer on your own portfolio.
Same model, same live data. Adding a team is a permission, not a project.
Owns the model. Forecasting, scenarios, reporting, variance and close on one connected view.
ExploreRevenue plans, quota, territory and capacity that add up to the number finance is forecasting.
ExploreHiring plans, ramp, attrition and cost per head modelled against capacity and margin.
ExploreDemand, inventory, capacity and cost per unit linked to the margin and cash they drive.
ExploreYour own projects and your own model. See forecast at completion, open commitments, and the capex, depreciation and cash each project puts into the group plan, before the next investment committee.
✓ Your project tool stays as it is
✓ Your data, not a sample dataset
✓ Your capitalisation policy, as you set it